$305,000
NAL Estimated Property Value217 Laurie Avenue, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Washer
FlooringCarpet, Linoleum
Exterior
Lot Size11,139 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20044500040110000
Lot Number11
SubdivisionHampton Place
Land UseResidential
Legal DescriptionHAMPTON PLACE ESTATES 4TH INST BLK D LT 11 INT202200238690 DD08312022 CO-DC 0445000401100 4CS04450004
Census Tract016619
Assessed Land Value$70,000
Assessed Improvement Value$217,130
Assessment Year2025
About this property
Additional photos will be uploaded Friday evening. Located in the beautiful Hampton Place Estates, this 3 bed, 2 bath home is ready for you to come in and make it your own. Two large living rooms, large brick fireplace, double oven, master bath has 2 separate vanity-sink areas. Fully landscaped yard. Brand new AC unit installed July 2022, invoice in transaction desk.
Investor Tools
$305,000
Estimated Property Value
$246,598Estimated Mortgage Balance
$58,402Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,774
$287,130
2025
$70,000
$217,130
$287,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,774
$287,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$265,109
Yes
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,598
$58,402
19%
81%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,590/mo
+$440/mo
8.0%
