$277,441
NAL Estimated Property Value217 Magnum Force Dr, Jarrell, TX, 76537
$309,046 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesSee Remarks
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-040A-0087
Lot Number87
Land UseVacant Land
Legal DescriptionS12837 - EASTWOOD SEC 4, BLOCK A, LOT 87
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$212,441
Assessment Year2025
About this property
Lovely 3 bedroom, 2 bath, single-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-e windows. Make this home yours today! Starlight Advantage Program is now offering $7000!
Investor Tools
$277,441
Estimated Property Value
$277,819Estimated Mortgage Balance
$277,441Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$309,046
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,400
$277,441
2025
$65,000
$212,441
$277,441
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,400
$277,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Va
$292,990
Yes
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,819
N/A
0%
100%
$1,757/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$2,069/mo
$-79/mo
8.6%
