$204,000
NAL Estimated Property Value217 Norm St, China Spring, TX, 76633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave
FlooringVinyl
Exterior
Exterior FeaturesFire Pit, Other
Lot Size9,496 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces1
Land Information
APN180100000008001
Lot Number8A,9A,U
SubdivisionChina Spring Ot
Land UseResidential
Legal DescriptionCHINA SPRING OT LOT 8A 9A 10A BLOCK 2 ACRES .218
Census Tract004102
Assessed Land Value$9,230
Assessed Improvement Value$149,260
Assessment Year2025
About this property
Quaint 3/2 house located in China Spring. The property contains many trees with two large pecan trees in the front yard. The house was completely remodeled in 2019. Chicken coop conveys, chickens do not. :)
Investor Tools
$204,000
Estimated Property Value
$163,092Estimated Mortgage Balance
$40,908Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$953
$158,490
2025
$9,230
$149,260
$158,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$953
$158,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Xpert Home Lending Inc
Conventional
$170,000
No
First
Feb 27, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,092
$40,908
20%
80%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,020/mo
+$380/mo
8.2%
