$71,000
NAL Estimated Property Value217 W F Street 217, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Refrigerator, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1975
Stories1
Land Information
APN1142260060004
SubdivisionBayshore Condo
Land UseResidential
Legal DescriptionUNIT F217 BLDG F 1.30% INT COMMON LAND & ELE BAYSHORE CONDO AMEND
Census Tract343700
Assessed Land Value$11,628
Assessed Improvement Value$49,572
Assessment Year2025
About this property
ONE BEDROOM CONDOMINIUM IN THE MIDDLE OF LA PORTE - GROUND FLOUR WITH NO UNITS OVERHEAD - NEW CARPET IN LIVING AREA AND BEDROOM - CERAMIC TILE FLOORING - SMALL GARDEN AREA OUT THE BACK DOOR - UPGRADED CABINETRY IN KITCHEN - KITCHEN APPLIANCES REMAIN - CENTRALLY LOCATED AND CLOSE TO SHOPS, LIBRARY, AND SCHOOLS.
Investor Tools
$71,000
Estimated Property Value
$0Estimated Mortgage Balance
$71,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$426 /month
Positive
Cash Flow Estimate:
$142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$69/month
$354/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$473
$61,200
2025
$11,628
$49,572
$61,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$473
$61,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$71,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$354/mo
+$741/mo
18.5%
