$179,900
217 Willoughby Dr, Richmond, TX, 77469
Pending
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
Exterior
Lot Size6,461 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8695-03-016-0020-901
Lot Number2
SubdivisionTara Sec 3
Land UseResidential
Legal DescriptionTARA SEC 3, BLOCK 16, LOT 2
Census Tract674603
Assessed Land Value$27,628
Assessed Improvement Value$170,792
Assessment Year2025
About this property
Three-bedroom, two bath home with a two-car garage centrally located in Richmond. This home offers an open floor plan with a fenced backyard.
Investor Tools
$0Estimated Mortgage Balance
$42,089Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,340
$198,420
2025
$27,628
$170,792
$198,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,340
$198,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$213,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$250/mo
+$1,530/mo
9.7%
