$1,181,000
NAL Estimated Property Value2170 Hilltop Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Washer/Dryer Stacked, Electric Water Heater
FlooringAdobe, Brick
Exterior
Lot Size36,590 sqft
Building Information
Year Built1997
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR13455
SubdivisionThomas Carothers Survey
Land UseResidential
Legal DescriptionABS 106 THOMAS CAROTHERS SURVEY 0.84 AC TAX CODES:GHA,RSP,SWI
Census Tract010812
Assessed Land Value$92,180
Assessed Improvement Value$484,934
Assessment Year2025
About this property
Stunning views surround this 3 level hillside home. 3 bdrms, 3.5 baths+study in main house. Mid-level entry to livg, dining, kitchen, brkfast, laundry & half bath; lower level master suite w/balcony, his & her baths, and study w/private entrance off lower front yard. Upper level, 2 bdrms w/balconies, full bath, large living room has 2 balconies, magnificent fireplace, beautiful unobstructed views. Sep 2 car garage, aprtmt above w/kitchen & W/D. 100% steel framed home with 3 layer, energy rated metal roof.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,181,000
Estimated Property Value
$240,112Estimated Mortgage Balance
$940,888Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,086 /month
Positive
Cash Flow Estimate:
$2,362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$953/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,531
$577,114
2025
$92,180
$484,934
$577,114
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,531
$577,114
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$271,375
No
First
Jun 26, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,112
$898,888
78%
20%
$1,628/mo
