$41,000
NAL Estimated Property Value2170 Road 5712, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size7,841 sqft
Land Information
APNR249843
Lot Number3969
SubdivisionSanta Fe, Sec 7
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 7, BLOCK 65, LOT 3969, ACRES 0.1800
Census Tract700302
Assessed Land Value$35,730
Assessment Year2025
About this property
once you turn on to Road 5712 its the second lot. the adjacent lot is also for sale .. see MLS
Investor Tools
$41,000
Estimated Property Value
$28,990Estimated Mortgage Balance
$12,010Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$72/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$659
$35,730
2025
$35,730
N/A
$35,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$659
$35,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$29,420
No
First
Jul 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,990
$151,010
83%
71%
$177/mo
