Last 24 Hours
$381,000
NAL Estimated Property Value21701 Oregon LN, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolLot Size9,344 sqft
Land Information
APN0162921021
Lot Number34091
SubdivisionHighland Lake Estates Sec 34
Land UseVacant Residential Lot
Legal DescriptionLOT 34091 HIGHLAND LAKE ESTATES SEC 34
Census Tract037400
Assessed Land Value$44,029
Assessment Year2025
About this property
Up and building up area of Lago Vista. City water, sewer lines are in the area but not at the lot. The building site has nice trees and appears to be fairly level. Close to waterfront parks and boat launch. Enjoy 11 POA waterfront t parks, public golf course, tennis courts, swimming pools, and beach area. Marina and campgrounds plus a community clubhouse. The LVISD boasts excellent schools as well as great sports programs, band, and theater, and more. Buyer to satisfy self as to availability and cost of utilities with the city of Lago Vista
Investor Tools
$381,000
Estimated Property Value
$294,183Estimated Mortgage Balance
$86,817Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$44,029
2025
$44,029
N/A
$44,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$44,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Building Or Construction Loan
$301,305
No
First
Jan 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,183
$86,817
22%
77%
$1,807/mo
12.4%