$450,000
NAL Estimated Property Value21710 N Roseville Drive, Spring, TX, 77388
Off Market
Highlights
Interior
Exterior
Lot Size8,999 sqft
Building Information
Year Built2024
Land Information
APN0901300000021
Lot Number21
SubdivisionNorthwood Park
Land UseResidential
Legal DescriptionLT 21 BLK 2 017*N5959980-000-002-021 NORTHWOOD PARK
Census Tract555101
Assessed Land Value$54,000
Assessed Improvement Value$266,620
Assessment Year2025
About this property
Desirable lot, ready to build. In Klein School district. Owner has cleared all big trees and added dirt to even lot. Please do due diligence with Harris County core of Engineers for septic and well. OWNER HAS A SURVEY
Investor Tools
$450,000
Estimated Property Value
$0Estimated Mortgage Balance
$450,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$971
$320,620
2025
$54,000
$266,620
$320,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$971
$320,620
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,000
100%
0%
$0/mo
