$360,000
NAL Estimated Property Value21711 Blackstone Court, Richmond, TX, 77469
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size10,471 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces3
Land Information
APN6465-06-003-0120-901
Lot Number12
SubdivisionRiverpark West Sec 6
Land UseResidential
Legal DescriptionRIVERPARK WEST SEC 6, BLOCK 3, LOT 12
Census Tract674702
Assessed Land Value$74,750
Assessed Improvement Value$268,250
Assessment Year2025
About this property
Beautiful 3 bedroom house with 2.5 baths! Study could easily be turned into a fourth bedroom. Large backyard for pets or family! Easy access to I 69 and minutes from Sugar Land.
Investor Tools
$360,000
Estimated Property Value
$166,142Estimated Mortgage Balance
$193,858Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,486
$343,000
2025
$74,750
$268,250
$343,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,486
$343,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$186,250
No
First
Oct 1, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,142
$193,858
53%
46%
$1,117/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,967/mo
$-187/mo
5.9%
