Last 24 Hours
$274,000
NAL Estimated Property Value21711 Sierra Long Dr, Richmond, TX, 77407
Off Market
3 Beds
2 Bath
1,502 Sq Ft
Single Family Residence
$159.79 / sqft
Built in 2009Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringLaminate
Exterior
Lot Size6,204 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4895-02-002-0430-901
Lot Number43
SubdivisionLost Creek Sec 2
Land UseResidential
Legal DescriptionLOST CREEK SEC 2, BLOCK 2, LOT 43
Census Tract672902
Assessed Land Value$35,100
Assessed Improvement Value$238,674
Assessment Year2025
About this property
Now this is a beauty. Large kitchen with its own sitting area and plenty of of cabinet and counter space. Vacant house and can be viewed anytime with your Realtor. No neighbors in the back. Fence in the backyard will either be replaced or a credit will be given to the buyer at closing. Never flooded.
Investor Tools
$274,000
Estimated Property Value
$205,467Estimated Mortgage Balance
$68,533Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
$743/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,765
$273,774
2025
$35,100
$238,674
$273,774
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,765
$273,774
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$225,000
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,467
$68,533
25%
75%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,092/mo
+$268/mo
10.3%
12.4%