Last 24 Hours
$192,000
NAL Estimated Property Value21714 Heather DR, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size14,336 sqft
Land Information
APN01609205150000
Lot Number30
SubdivisionEmerald Bend Sec 1
Land UseResidential
Legal DescriptionLOT 30 BLK P EMERALD BEND SEC 1
Census Tract037400
Assessed Land Value$336,000
Assessment Year2025
About this property
WATERFRONT Lot at an affordable price with AMAZING LAKE VIEWS!
Investor Tools
$192,000
Estimated Property Value
$118,734Estimated Mortgage Balance
$73,266Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,333
$192,000
2025
$336,000
N/A
$336,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,333
$192,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$126,000
No
First
Dec 23, 2021
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,734
$73,266
38%
62%
$756/mo
12.4%