Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$278,000

21723 Willow Downs Dr, Tomball, TX, 77375

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,575 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.51 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,586 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1225200040005
Lot Number5
SubdivisionWillow Dell
Land UseResidential
Legal DescriptionLT 5 BLK 4 WILLOW DELL SEC 3
Census Tract554908
Assessed Land Value$50,477
Assessed Improvement Value$224,898
Assessment Year2025

About this property

Welcome to this beautiful, charming one story, 3 bedroom & 2 bathroom, office/den home! Featuring a two car garage that has Epoxy floor coating-2025. A beautiful flagstone wrap around porch entrance to the house. This house is a entertainer's paradise with a patio 39.15 x 10 and comes with a Pergola 20 X 10-2023. Comes with a 12.5 X 8.5 Shed w/gutter-2021. Living area is open concept to the kitchen show casing the beautiful painted cabinets-2025, granite countertops-2022 and gorgeous barn door to the office/den-2025 Renovated both bathrooms- 2025, new carpet in two bedrooms-2025, painted interior-2025 and exterior-2021, back fence-2025, Rostic cooper gutters-2023 and much more. Conveniently located with easy access to shopping, dining, entertainment, Grand Parkway, 249, Hardy Toll, I-45 and Beltway 8. Don't miss this one! Call today to schedule a tour. Thank you

Investor Tools

$206,103Estimated Mortgage Balance
$69,272Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month

Interested in this property?

Sylvia Murillo

Keller Williams Realty Professionals

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$604/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,215
$275,375
2025
$50,477
$224,898
$275,375
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,215
$275,375

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$206,400
No
First
Apr 2, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,103
$69,272
25%
75%
$1,238/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,842/mo
+$68/mo
8.3%

City: Tomball

21723 Willow Downs Dr | Property Details | No Agent List