$309,900
21726 Cypress Maple Drive, TX, 77433
$327,430 ARV
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,371 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1463960010042
Lot Number42
Land UseResidential
Legal DescriptionLT 42 BLK 1 CYPRESS OAKS NORTH SEC 3
Census Tract543005
Assessed Land Value$66,586
Assessed Improvement Value$265,655
Assessment Year2025
About this property
Wonderful two-story home with an open-concept design. Spacious open living and dining area perfect for gatherings and entertaining. Island kitchen with breakfast bar and attached dining nook and convenient half bath all located downstairs. Upstairs features all bedrooms with 3 full bath rooms. Primary suite offers dual sinks, soaking tub and separate shower. Enjoy outdoor living with nice private backyard with covered patio.
Investor Tools
$337,699Estimated Mortgage Balance
$334,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,429
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$504
$332,241
2025
$66,586
$265,655
$332,241
No
Tax History
Year
Tax Paid
Assessed Value
2024
$504
$332,241
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Obsidian Financial Services Inc
Fha
$344,543
Yes
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,699
N/A
0%
101%
$2,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,513/mo
+$737/mo
11.7%
