$296,000
NAL Estimated Property Value21735 Cascade Hollow Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Slate
Exterior
Lot Size6,085 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1261340070041
Lot Number41
SubdivisionSpring Terrace
Land UseResidential
Legal DescriptionLT 41 BLK 7 SPRING TERRACE SEC 2
Census Tract554907
Assessed Land Value$51,002
Assessed Improvement Value$243,754
Assessment Year2025
About this property
STOP THE TOUR BUS! THIS HOUSE HAS IT ALL! NEW ROOF in 21' New TRANE HVAC (duel-split zone) (a/c) in 18', New hot water heater in 21', microwave in 16' and seller has receipts! Beautiful park like landscaping in the back yard. Shed STAYS. Sprinkler system, epoxy flooring in garage, security system, motion sensor lights...what doesn't this house have? Master down and living room has high ceilings. Enjoy your oversized back yard under the covered patio! OVERSIZED MASTER BATH, GAME-ROOM UPSTAIRS! Come see this house today!
Investor Tools
$296,000
Estimated Property Value
$185,365Estimated Mortgage Balance
$110,635Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,636
$294,756
2025
$51,002
$243,754
$294,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,636
$294,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Of Texas Lp
Conventional
$200,000
No
First
Jun 14, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,365
$117,635
38%
63%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,680/mo
+$910/mo
10.5%
