$370,770
NAL Estimated Property Value2177 Herzog, Kyle, TX, 78640
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesExterior Steps, In Wall Pest Control System
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR123334
Lot Number19
SubdivisionPlum Creek Phase I Sec 6d
Land UseResidential
Legal DescriptionPLUM CREEK PHASE I SEC 6D, BLOCK J, LOT 19 TAX CODES:RSP,SHA,WEU,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$299,970
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$370,770
Estimated Property Value
$230,820Estimated Mortgage Balance
$140,879Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,225 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$151/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,013
$370,770
2025
$70,800
$299,970
$370,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,013
$370,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$258,236
Yes
First
Sep 15, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,820
$139,950
37%
62%
$1,549/mo
