$3,210,000
NAL Estimated Property Value218 Buckeye Trl, West Lake Hills, TX, 78746
$3,607,018 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Convection Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave, Water Purifier Owned, Refrigerator, Trash Compactor
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size22,216 sqft
Building Information
Year Built1986
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01151504360000
Lot Number2
SubdivisionDuff Arleigh E Addn
Land UseResidential
Legal DescriptionLOT 2 AMENDING PLAT FOR DUFF ARLEIGH E ADDN
Census Tract001918
Assessed Land Value$1,106,009
Assessed Improvement Value$1,558,378
Assessment Year2025
About this property
This craftsman-style contemporary sits at the end of a private drive minutes from downtown with views into the hills. The home boasts an open floor plan with tall ceilings and windows to take in the views. The master suite and two additional bedrooms are on the main level. There is a gorgeous loft-style office. Lower level game room with another bedroom/bath. Detached space perfect for studio/gym. Total privacy but a short commute to downtown. Exemplary Eanes ISD.
Investor Tools
$3,210,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,320,080Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,607,018
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,260 /month
Positive
Cash Flow Estimate:
$6,420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,811/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,682
$2,157,580
2025
$1,106,009
$1,558,378
$2,664,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,682
$2,157,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,213,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
N/A
+$3,120/mo
1.2%
