$219,000
NAL Estimated Property Value218 Cobblestone Dr, Killeen, TX, 76542
$240,163 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN103883
Lot Number22
SubdivisionTurtle Bend Iii
Land UseResidential
Legal DescriptionTURTLE BEND III, BLOCK 002, LOT 0022
Census Tract023002
Assessed Land Value$42,000
Assessed Improvement Value$174,891
Assessment Year2025
About this property
Traditional red brick covered 3 bed 2 bath home.Neutral tiles in the common areas & carpets in the all bedrooms. Fireplace & handcrafted mantle.The kitchen has lots cabinets w/ a stainless refrigerator. Master bathroom w/ double vanity & separate shower w/ a garden tub.Covered patio, separate laundry room & a 2 car attached garage.Seller will pay title policy & supply existing survey & notarized T-47.Buyer pays home warranty & their own closing costs.Highest/bests offers will be reviewed on Monday by 5pm. Sprinkler Sys:Yes
Investor Tools
$219,000
Estimated Property Value
$215,145Estimated Mortgage Balance
$3,855Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$240,163
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,503
$216,891
2025
$42,000
$174,891
$216,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,503
$216,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flanagan State Bank
Va
$222,093
Yes
First
Aug 2, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,145
$8,855
3%
98%
$1,332/mo
