$460,000
NAL Estimated Property Value218 County Road 1946, Emory, TX, 75440
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size23,096 sqft
Building Information
Year Built1996
Land Information
APN53454
Lot Number22
Land UseResidential
Legal DescriptionLOT 22 WOODLAND HILLS WEST
Census Tract950304
Assessed Land Value$30,020
Assessed Improvement Value$364,400
Assessment Year2025
Investor Tools
$460,000
Estimated Property Value
$220,873Estimated Mortgage Balance
$239,127Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$813
$265,757
2025
$30,020
$364,400
$394,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$813
$265,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$244,200
Yes
First
May 27, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,873
$239,127
51%
48%
$1,465/mo
