$414,758
NAL Estimated Property Value218 Fairwood Springs Lane, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size7,671 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN6467-05-004-0160-901
Lot Number16
SubdivisionRivers Edge Sec 5
Land UseResidential
Legal DescriptionRIVERS EDGE SEC 5, BLOCK 4, LOT 16
Census Tract673401
Assessed Land Value$64,740
Assessed Improvement Value$351,584
Assessment Year2025
About this property
Come see the Beautiful River's Edge community located in Richmond, Texas. Newly constructed single family homes with spacious floor plans. Serene nature parks, a party barn, recreational center with a pool, playground, sand volleyball court, baseball and soccer field for everyone to enjoy.
Investor Tools
$414,758
Estimated Property Value
$224,294Estimated Mortgage Balance
$190,464Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,489 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,027
$414,758
2025
$64,740
$351,584
$416,324
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,027
$414,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$250,434
Yes
First
Dec 22, 2020
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,294
$190,464
45%
54%
$1,502/mo
