$236,000
NAL Estimated Property Value218 Falcon Ln, Kempner, TX, 76539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size30,013 sqft
Building Information
Year Built1979
Garage Spaces2
Land Information
APN3870
Land UseResidential
Legal DescriptionLOT: 12 BLK: 1 ADDN: COUNTRY EST SEC I LOCCD:101
Census Tract950304
Assessed Land Value$42,000
Assessed Improvement Value$171,180
Assessment Year2025
Investor Tools
$236,000
Estimated Property Value
$218,861Estimated Mortgage Balance
$17,139Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,139
$213,180
2025
$42,000
$171,180
$213,180
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,139
$213,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Va
$232,000
Yes
First
Apr 27, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,861
$17,139
7%
93%
$1,391/mo
