Last 24 Hours
$358,702
NAL Estimated Property Value218 Joseph Dr, Princeton, TX, 75407
Off Market
3 Beds
2 Bath
1,890 Sq Ft
$203.7 / sqft
Built in 2021Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size7,492 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-11816-00B-0260-1
Lot Number26
SubdivisionTimineri Estates (Cpn)
Land UseResidential
Legal DescriptionTIMINERI ESTATES (CPN), BLK B, LOT 26
Census Tract031007
Assessed Land Value$100,000
Assessed Improvement Value$258,702
Assessment Year2025
About this property
You'll love this community of only 108 homes, close proximity to schools. Cute front porch, all brick construction, extended patio in the back yard, cluster mailbox practically across the street. Carpeted bedrooms and front room. Flooring in the rest of the house is 12 X 12 tile. Granite countertops and island with tiled backsplash. Sprinkler system. Has AT&T Fiber.
Investor Tools
$358,702
Estimated Property Value
$257,946Estimated Mortgage Balance
$100,756Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$465/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,567
$358,702
2025
$100,000
$258,702
$358,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,567
$358,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$281,936
No
First
Nov 10, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,946
$100,756
28%
72%
$1,691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,156/mo
$-6/mo
7.2%
12.4%