$312,000
NAL Estimated Property Value218 Magnolia Way, Huntsville, TX, 77320
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1973
Stories1
Roof Type158
Land Information
APN27033
Lot Number6
SubdivisionForest Hills - Sec 3
Land UseResidential
Legal DescriptionFOREST HILLS - SEC 3, BLOCK 2, LOT 6
Census Tract790500
Assessed Land Value$20,000
Assessed Improvement Value$259,840
Assessment Year2025
About this property
Wonderful family home on a huge fenced yard. 4 bedrooms, 2 large dens, dinning room, breakfast room., updated kitchen. 2 fireplaces. This house is perfect for a family. The large fenced yard is very nice. Deck at the back.
Investor Tools
$312,000
Estimated Property Value
$166,514Estimated Mortgage Balance
$145,486Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,943
$279,840
2025
$20,000
$259,840
$279,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,943
$279,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$185,920
No
First
Dec 17, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,514
$122,486
42%
53%
$1,115/mo
