$294,554
NAL Estimated Property Value218 Nicki Lane, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,196 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN39950-5-30
Lot Number30
SubdivisionSpring Meadows Addition-Arl
Land UseResidential
Legal DescriptionSPRING MEADOWS ADDITION-ARL BLOCK 5 LOT 30
Census Tract111525
Assessed Land Value$64,782
Assessed Improvement Value$229,772
Assessment Year2025
About this property
This is the one you have been waiting for! One owner home with several upgrades and improvements including; recently replaced roof, HVAC, hot water heater, electrical panel, energy efficient solar panels, metro energy attic insulation and storm shelter safe room. This home is ready for entertaining with large open concept living, dining, kitchen area and large covered patio. Don't miss out, schedule your showing today!
Investor Tools
$294,554
Estimated Property Value
$188,063Estimated Mortgage Balance
$106,491Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,767 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,438
$294,554
2025
$64,782
$229,772
$294,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,438
$294,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Federal Savings Bank
Va
$210,400
Yes
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,063
$106,491
36%
64%
$1,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,262/mo
+$798/mo
8.4%
