$265,000
NAL Estimated Property Value218 S Native Ln, Houston, TX, 77022
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher
Exterior
Lot Size3,690 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1283760010007
Lot Number7
SubdivisionBauman Villas
Land UseResidential
Legal DescriptionLT 7 BLK 1 BAUMAN VILLAS
Census Tract220600
Assessed Land Value$55,350
Assessed Improvement Value$191,118
Assessment Year2025
About this property
This 2 story has an open Floor Plan. 3 bedrooms all on the second floor,2 baths, including a half bath downstairs. Spacious living room with vaulted ceilings, tile throughout downstairs, fully fenced, grass throughout backyard. Master Bedroom has its own bathroom & closet. Nearby schools, Close to Houston Community College, Shopping, Metro bus station and quick access to 610, 59, I-45, Hardy Toll Rd and Beltway 8 and close to downtown. Call us today to schedule your tour!
Investor Tools
$265,000
Estimated Property Value
$211,269Estimated Mortgage Balance
$53,731Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$462/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,801
$246,468
2025
$55,350
$191,118
$246,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,801
$246,468
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Usa Mortgage Inc
Conventional
$227,950
No
First
Jun 9, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,269
$53,731
20%
80%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,829/mo
$-107/mo
7.8%
