$294,000
NAL Estimated Property Value218 Topspin Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Wood
Exterior
Lot Size1,498 sqft
Building Information
Year Built1977
Land Information
APN45734
Lot Number4
SubdivisionWindermere Oaks
Land UseResidential
Legal DescriptionS8650 WINDERMERE OAKS LOT 4, SEC 2 & UNDIV OPEN AREA WINDERMERE TENNIS VLG
Census Tract960802
Assessed Land Value$8,750
Assessed Improvement Value$297,432
Assessment Year2025
About this property
These cute cabins have been called the "Sunday Houses" after the Frederickbergs German homes that they were patterned after. Great weekend retreats, vacation rentals, or yes some use them full time. The interiors and exteriors are of Cedar, way to costly these days to reproduce. Access to all Windermere Oaks amenities are included in the dues.Restrictions: Yes
Investor Tools
$294,000
Estimated Property Value
$100,640Estimated Mortgage Balance
$193,360Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,391
$194,343
2025
$8,750
$297,432
$306,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,391
$194,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$110,000
No
First
Nov 29, 2021
Dec 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,640
$195,360
66%
34%
$660/mo
