Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$364,893

NAL Estimated Property Value

218 Willow Crest Cir, Livingston, TX, 77351

$397,000 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,536 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$218.03 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall

Building Information

Year Built1988
Roof Type115
Garage Spaces4

Land Information

APNL0200040200
Lot Number11
SubdivisionLake Livingston Estates Section 4
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 4 LOT 11, ANNEX B
Census Tract210206
Assessed Land Value$96,000
Assessed Improvement Value$268,893
Assessment Year2025

About this property

Waterfront on Lake Livingston!! This home is located on a protected cove with quick and easy access to one of the most desirable areas of the lake for excellent fishing, water sporting, etc. Brand new wooden bulkhead, a single slip boathouse with an upper deck for super views! Upstairs find an open living, dining, kitchen area all with access to large porch with views of the water, 2 bedrooms, & 1 full bath. The bottom floor offers another full kitchen, utility/bathroom, & a bedroom/bunkroom for guests, etc. The garage has two extra finished out rooms which could be used for workshop, crafting, extra sleeping quarters, etc. Use your imagination with this property......it offers many possibilities for the weekenders, vacation rentals, etc.

Investor Tools

Property Icon
$364,893
Estimated Property Value
$128,397Estimated Mortgage Balance
$236,496Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$397,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,686
$364,893
2025
$96,000
$268,893
$364,893
No

Tax History

Year
Tax Paid
Assessed Value
2022
$2,686
$364,893

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Livingston
Purchase Money Mortgage
$130,500
No
First
Jun 12, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,397
$236,496
64%
35%
$783/mo

City: Livingston

218 Willow Crest Cir | Property Details | No Agent List