$614,330
NAL Estimated Property Value218 Woodhaven Boulevard, Duncanville, TX, 75116
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Exterior FeaturesStorage
Lot Size1.09 acres
Building Information
Year Built2000
Stories1
Roof Type312
Land Information
APN60257500040050000
Lot Number5
SubdivisionWoodhaven
Land UseCommercial
Legal DescriptionWOODHAVEN BLK 4 LOT 5 INT202000305744 DD10302020 CO-DC 2575000400500 22225750004
Census Tract016536
Assessed Land Value$71,100
Assessed Improvement Value$543,230
Assessment Year2025
About this property
Office space and large open shop area three ground floor overhead doors. Iron gate secures the property entrance. Lots of open space behind shop for owners use.
Investor Tools
$614,330
Estimated Property Value
$346,111Estimated Mortgage Balance
$268,219Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,686 /month
Positive
Cash Flow Estimate:
$1,229 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,981
$614,330
2025
$71,100
$543,230
$614,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,981
$614,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Capital Bank Of Texas
Commercial
$388,000
No
First
Oct 30, 2020
Oct 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,111
$268,219
43%
56%
$2,327/mo
