$350,427
NAL Estimated Property Value21807 Ash Cypress Ct, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,003 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1463960010018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 1 CYPRESS OAKS NORTH SEC 3
Census Tract543005
Assessed Land Value$61,385
Assessed Improvement Value$289,042
Assessment Year2025
About this property
SARATOGA HOMES NEW CONSTRUCTION. Welcome to your new home at 21807 Ash Cypress Ct! Nestled in the friendly community of Cypress Oaks North and part of the wonderful Cypress-Fairbanks ISD, this lovely home is perfect for you. It boasts 4 cozy bedrooms, 3.5 bathrooms, and a convenient attached 2-car garage. You'll absolutely love all the fantastic features this gorgeous home has to offer - come and see for yourself!
Investor Tools
$350,427
Estimated Property Value
$262,819Estimated Mortgage Balance
$87,608Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,103 /month
Positive
Cash Flow Estimate:
$701 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$464
$350,427
2025
$61,385
$289,042
$350,427
No
Tax History
Year
Tax Paid
Assessed Value
2024
$464
$350,427
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Lending Team Llc
Conventional
$266,720
No
First
Jul 2, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,819
$87,608
25%
75%
$1,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,025/mo
+$1,225/mo
11.1%
