$197,000
NAL Estimated Property Value21807 Paril Creek Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size4,840 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1252790030016
Lot Number16
SubdivisionCypress Terrace
Land UseResidential
Legal DescriptionLT 16 BLK 3 CYPRESS TERRACE SEC 1
Census Tract240802
Assessed Land Value$41,382
Assessed Improvement Value$144,030
Assessment Year2025
About this property
CUTE HOME WITH A GOOD FLOOR PLAN/ONE LIVING AREA WITH HIGH CEILINGS/NICE KITCHEN WITH PLENTY OF CABINETS AND COUNTER SPACE/LAUNDRY ROOM OFF KITCHEN/ROOF IS LESS THAN ONE YEAR OLD/ NEW DISHWASHER/FULLY FENCED YARD/GREAT LOCATION WITH EASY ACESS TO HARDY TOLL ROAD PLUS I-45 OR HWY 59/CLOSE TO AIRPORT/
Investor Tools
$197,000
Estimated Property Value
$174,413Estimated Mortgage Balance
$22,587Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$308/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,683
$185,412
2025
$41,382
$144,030
$185,412
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,683
$185,412
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$182,400
No
First
Dec 27, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,413
$22,587
11%
89%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,402/mo
+$320/mo
10.5%
