$238,000
NAL Estimated Property Value21815 Black Owl Dr, Humble, TX, 77338
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Refrigerator, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size4,221 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1387380010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ARBOR TRAILS SEC 3
Census Tract240802
Assessed Land Value$44,848
Assessed Improvement Value$156,106
Assessment Year2025
About this property
Ready for immediate move in! Open concept floor plan with 3 bedrooms 2.5 baths and a spacious kitchen. Granite counters, stainless appliances, extended covered patio and so much more. Convenient access to highway 45/Hardy Toll Rd and Bush Airport.
Investor Tools
$238,000
Estimated Property Value
$167,516Estimated Mortgage Balance
$70,484Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,723
$200,954
2025
$44,848
$156,106
$200,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,723
$200,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colina Mortgage Group Llc
Conventional
$188,170
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,516
$64,484
27%
70%
$1,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,129/mo
+$593/mo
8.7%
