$279,000
NAL Estimated Property Value21819 Sierra Long Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,127 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4895-02-002-0290-901
Lot Number29
SubdivisionLost Creek Sec 2
Land UseResidential
Legal DescriptionLOST CREEK SEC 2, BLOCK 2, LOT 29
Census Tract672902
Assessed Land Value$35,100
Assessed Improvement Value$229,069
Assessment Year2025
About this property
Remodeled beautiful 1 story home with 3 bedrooms and 2 bathrooms. Open concept floor plan with large living area. Located on a quiet street in Lost Creek w/ community amenities including a pool & clubhouse. Easy access to Westpark Tollway, Hwy 99 and near all your shopping and dining needs. Schedule your showing today and make it your own.
Investor Tools
$279,000
Estimated Property Value
$226,332Estimated Mortgage Balance
$52,668Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,342
$264,169
2025
$35,100
$229,069
$264,169
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,342
$264,169
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$239,920
No
First
Apr 19, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,332
$52,668
18%
81%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,189/mo
+$171/mo
10.2%
