Last 24 Hours
$215,000
NAL Estimated Property Value2182 Harris Lane, Mansfield, TX, 76063
$279,500 ARV
Off Market
3 Beds
2 Bath
840 Sq Ft
Mobile Homes
$201.19 / sqft
Built in 1970Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size32,670 sqft
Building Information
Year Built1970
Land Information
APNA-997---6A26D--20
SubdivisionMcdonald, James Survey
Land UseResidential
Legal DescriptionMCDONALD, JAMES SURVEY ABSTRACT 997 TRACT 6A26D & 6A28E 1970 12 X 70 ID#
Census Tract111318
Assessed Land Value$43,750
Assessed Improvement Value$2,272
Assessment Year2025
About this property
Beautiful tree shaded land. Two parcels of land both .75 acres each and MUST BE SOLD TOGETHER. Two separate two bedroom Mobile Homes currently leased for $600.00 and $700.00. A third 3 bedroom double wide on property could be fixed up and have a 3rd rental income. Current Long term Tenants are month to month. Original survey available.
Investor Tools
$215,000
Estimated Property Value
$0Estimated Mortgage Balance
$215,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$279,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$46,022
2025
$43,750
$2,272
$46,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$46,022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$215,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
8.7%
12.4%