$226,000
NAL Estimated Property Value21822 Mossy Field Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size3,158 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1285370010050
Lot Number50
SubdivisionPark At Meadowhill Run Amend
Land UseResidential
Legal DescriptionLT 50 BLK 1 PARK AT MEADOWHILL RUN SEC 1 AMEND
Census Tract555101
Assessed Land Value$33,354
Assessed Improvement Value$181,720
Assessment Year2025
About this property
Desirable location within acclaimed Klein ISD. New flooring throughout-low maintenance waterproof vinyl plank flooring down and carpeting up. Well maintained 3/2.5. Large master, 2 secondary bedrooms and game room/flex space up. Open kitchen and family room down. Inviting entry with formal dining/study space. Neutral, appealing colors, archways, upgraded lighting and fans. Stainless fridge included. Front and side lawn and sprinkler system maintained by HOA.
Investor Tools
$226,000
Estimated Property Value
$0Estimated Mortgage Balance
$226,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$338/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,021
$215,074
2025
$33,354
$181,720
$215,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,021
$215,074
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$338/mo
+$2,842/mo
16.9%
