Last 24 Hours
$115,590
NAL Estimated Property Value21868 E Martin Dr, Porter, TX, 77365
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.46 acres
Land Information
APN9260-01-03200
Lot Number5
SubdivisionTimberlane Acres 01
Land UseCommercial
Legal DescriptionTIMBERLANE ACRES 01, BLOCK 3, LOT 5
Census Tract692401
Assessed Land Value$55,110
Assessed Improvement Value$60,480
Assessment Year2025
About this property
LOCATION LOCATION LOCATION !!! GREAT OPPORTUNITY TO OWN AN RV/TRAILER PARK WITH NO RESTRICTIONS. UP TO 28 PERMITTED SPACES BUT CURRENTLY COMES WITH 8 UNITS/RVs WHICH WILL CONVEY AT CLOSING. 6 SPACES ARE LEASED TO INDIVIDUALS WHO OWN THIER OWN RVS AND THESE WILL NOT CONVEY. RV PARK HAS ELECTRIC, PUBLIC/MUD WATER & SEWER AND TRASH SERVICE. OWNERS ARE RETIRING AND ARE READY TO SELL.GREAT INVESTMENT OPPORUNITY AND WILL NOT LAST LONG.
Investor Tools
$115,590
Estimated Property Value
$494,907Estimated Mortgage Balance
$115,590Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,717
$115,590
2025
$55,110
$60,480
$115,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,717
$115,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John And Audrey Long Inc
Commercial
$500,000
No
First
Oct 13, 2025
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,907
N/A
0%
428%
$2,998/mo
12.4%