Last 24 Hours
$110,600
NAL Estimated Property Value2188 Aspen Drive, Dallas, TX, 75227
Off Market
2 Beds
2 Bath
1,100 Sq Ft
Condos / Townhouses
$90 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Other, None
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size1,549 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN0067350H000190000
Lot Number19
SubdivisionVillage By The Creek
Land UseResidential
Legal DescriptionVILLAGE BY THE CREEK BLK H/6735 LOT 19 INT202200289026 DD11012022 CO-DC 6735 H00 01900 4DA6735 H00
Census Tract012000
Assessed Land Value$30,000
Assessed Improvement Value$80,600
Assessment Year2025
About this property
This is a bright and open 2-story townhome with a wonderful fireplace for entertaining, spacious bedrooms, and lots of closet space. Both bedrooms are upstairs. Tenant occupied at a rate of $1270 through September 2023.
Investor Tools
$110,600
Estimated Property Value
$0Estimated Mortgage Balance
$110,600Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$664 /month
Positive
Cash Flow Estimate:
$221 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,065
$110,600
2025
$30,000
$80,600
$110,600
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,065
$110,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$110,600
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$145/mo
+$1,420/mo
17.0%
12.4%