$275,311
NAL Estimated Property Value219 Boxwood Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringWood
Exterior
Lot Size7,802 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1249520000003
Lot Number3
SubdivisionLakewood Estates
Land UseResidential
Legal DescriptionLT 3 LAKEWOOD ESTATES SEC 2
Census Tract253300
Assessed Land Value$42,834
Assessed Improvement Value$232,477
Assessment Year2025
About this property
Charming and move-in ready! This adorable 1-story home in a desirable gated community features 4 spacious bedrooms, an inviting open floor plan, and tasteful updates throughout. Enjoy a bright and airy living space perfect for entertaining, a modern kitchen, and a cozy backyard. Conveniently located near shopping and dining—this home is a must-see!
Investor Tools
$275,311
Estimated Property Value
$256,588Estimated Mortgage Balance
$18,723Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,652 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$0
$275,311
2025
$42,834
$232,477
$275,311
No
Tax History
Year
Tax Paid
Assessed Value
2020
$0
$275,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$250,381
Yes
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,588
$18,723
6%
93%
$1,563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,838/mo
+$388/mo
9.7%
