$407,000
NAL Estimated Property Value219 Heleakala Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Oven, Electric Water Heater
FlooringBamboo, Carpet, Concrete, Tile
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size12,676 sqft
Building Information
Year Built2001
Stories1
Roof Type112
Garage Spaces8
Land Information
APNR27844
Lot Number464
SubdivisionS7984 - Tahitian Village, Unit 4
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 4 BLK 10 LOT 464
Census Tract950402
Assessed Land Value$35,366
Assessed Improvement Value$371,634
Assessment Year2025
About this property
Nearly an acre of mature trees surrounds this beautiful home. Built in perfect balance w/ light-filled rooms against the backdrop of sun-filtering trees on a peaceful street. Open floor-plan, Jack & Jill baths for 2nd & 3rd bedrooms. Kitchen has new tile flooring & quartz countertops perfect for entertaining. New wood flooring in master bedroom. Enjoy outdoor living w/ covered patio. Well-maintained home boasts new septic. A/C system recently inspected & serviced. Life begins where the pavement ends!Restrictions: Yes
Investor Tools
$407,000
Estimated Property Value
$0Estimated Mortgage Balance
$407,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,556
$407,000
2025
$35,366
$371,634
$407,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,556
$407,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$407,000
100%
0%
$0/mo
