$731,000
NAL Estimated Property Value219 Sumalt Gap Way, Lakeway, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBar Fridge, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Range, Microwave, Gas Oven, Propane Cooktop, Self Cleaning Oven, Stainless Steel Appliance(s), Vented Exhaust Fan, Water Heater, Water Purifier Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Barbecue, Gas Grill, Outdoor Grill
Lot Size8,303 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01339007150000
Lot Number46
SubdivisionLakeway Highlands Phs 3 Sec 2
Land UseResidential
Legal DescriptionLOT 46 BLK A LAKEWAY HIGHLANDS PHS 3 SEC 2
Census Tract035400
Assessed Land Value$306,180
Assessed Improvement Value$270,458
Assessment Year2025
About this property
Beautiful 1 story home in the award winning Lake Travis neighborhood, Rough Hollow. This home has it all!! Amazing outdoor living space with built in kitchen over looking the green space behind it. Gourmet chef’s Kitchen with additional bar area. Open Kitchen and living room with large sliding doors overlooking the green space. The neighborhood also has a brand new fitness center, beautiful pools, yacht club and marina. Resort style living at its finest.
Investor Tools
$731,000
Estimated Property Value
$588,995Estimated Mortgage Balance
$143,076Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,034 /month
Positive
Cash Flow Estimate:
$1,678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,459/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,855
$576,638
2025
$306,180
$270,458
$576,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,855
$576,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Purchase Money Mortgage
$635,500
No
First
May 13, 2022
May 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$588,995
$138,005
18%
81%
$3,811/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$4,021/mo
$-1,411/mo
4.3%
