$238,910
NAL Estimated Property Value219 Trellis Pl # S-219, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCeramic Tile, Combination
Exterior
Lot Size10.20 acres
Building Information
Year Built1973
Stories2
Roof Type105
Land Information
APN42197500000790000
SubdivisionRichardson Lifestyle Townhomes
Land UseResidential
Legal DescriptionRICHARDSON LIFESTYLE TOWNHOMES BLDG S APT 219 CE 0.594% INT202400175664 DD08282024 CO-DC 1975000007900 34219750000
Census Tract019024
Assessed Land Value$31,660
Assessed Improvement Value$207,250
Assessment Year2025
About this property
Charming 3 bedrooms, 2.5 bathrooms condo in a premier Richardson Location, located near by shopping, schools, convenience store, community colleges, excellent schools, and more. LOCATION LOATION LOCATION.
Investor Tools
$238,910
Estimated Property Value
$213,045Estimated Mortgage Balance
$25,865Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,437 /month
Positive
Cash Flow Estimate:
$479 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,209
$238,910
2025
$31,660
$207,250
$238,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,209
$238,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$219,925
No
First
Aug 28, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,045
$25,865
10%
89%
$1,319/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,554/mo
+$756/mo
11.6%
