Last 24 Hours
$376,784
NAL Estimated Property Value21900 Oxford Dr, Lago Vista, TX, 78645
Off Market
3 Beds
2 Bath
1,819 Sq Ft
Built in 2018Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingExterior
Lot Size9,257 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01649204090000
Lot Number33155
SubdivisionHighland Lake Estates Sec 33
Land UseResidential
Legal DescriptionLOT 33155 HIGHLAND LAKE ESTATES SEC 33
Census Tract037400
Assessed Land Value$43,770
Assessed Improvement Value$333,014
Assessment Year2025
About this property
Level lot in Lago Vista which gives you privileges to the Lago Vista POA featuring, private waterfront parks, boat launches, RV/campground, workout gym and more. Check with the City of Lago Vista about utility hook-ups.Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$376,784
Estimated Property Value
$112,665Estimated Mortgage Balance
$264,119Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,261 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,226
$376,784
2025
$43,770
$333,014
$376,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,226
$376,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jg Wentworth Home Lending Inc
Unknown
$131,205
No
First
Apr 10, 2019
May 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,665
$264,119
70%
30%
$787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$917/mo
+$1,253/mo
6.9%
12.4%