$260,000
NAL Estimated Property Value21907 Hemlock Park Drive, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size4,840 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1252790050008
Lot Number8
SubdivisionCypress Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 5 CYPRESS TERRACE SEC 1
Census Tract240802
Assessed Land Value$41,382
Assessed Improvement Value$209,730
Assessment Year2025
About this property
A must see! Priced to sell, this 4 bedroom 2.5 bath home is equipped with a large kitchen and family room perfect for entertainment. With all bedrooms upstairs to include the primary, it's perfect. There is NO carpet in any area of the home which makes it convenient for pet lovers or those who suffer from allergies. The massive primary bedroom can accompany a 7 piece king size set and/or a sitting area. Look no further if you like to entertain. The backyard has an extra extended covered patio perfect for outdoor fun.
Investor Tools
$260,000
Estimated Property Value
$404,905,234Estimated Mortgage Balance
$260,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,244
$251,112
2025
$41,382
$209,730
$251,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,244
$251,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nwl Company Llc
Commercial
$424,862,000
No
First
Oct 5, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,905,234
N/A
0%
155733%
$2,547,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,547,643/mo
$-2,545,417/mo
10.3%
