$259,440
NAL Estimated Property Value21919 Yucca Tip Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size4,844 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1283820020005
Lot Number5
SubdivisionCypress Terrace
Land UseResidential
Legal DescriptionLT 5 BLK 2 CYPRESS TERRACE SEC 2
Census Tract240802
Assessed Land Value$41,386
Assessed Improvement Value$218,054
Assessment Year2025
About this property
Spacious 2 story home with 4 bedrooms, 2.5 baths, and 2-car garage. Tile flooring in downstairs areas with huge walk-in closets in the master bedroom. All carpet upstairs professionally cleaned. Great location and in a well-established neighborhood, close to dining shopping on FM 1960. Convenient access to IAH Airport, Hardy Toll, I-45, The Woodlands. Buyer to verify all room dimensions. This home is "move-in" ready!
Investor Tools
$259,440
Estimated Property Value
$182,059Estimated Mortgage Balance
$77,381Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,991
$259,440
2025
$41,386
$218,054
$259,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,991
$259,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$201,286
Yes
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,059
$77,381
29%
70%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,707/mo
+$519/mo
10.3%
