$196,000
NAL Estimated Property Value21926 Westfield Ridge Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,840 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1252790050032
Lot Number32
SubdivisionCypress Terrace
Land UseResidential
Legal DescriptionLT 32 BLK 5 CYPRESS TERRACE SEC 1
Census Tract240802
Assessed Land Value$41,382
Assessed Improvement Value$150,393
Assessment Year2025
About this property
Beautiful one story home with tons of upgrades. New tile, freshly painted kitchen cabinets along with new backsplash. Covered back porch to sit and enjoy nature. This cozy 3 bedroom, 2 bath home is in a great location close to it all. Make your appointment today!
Investor Tools
$196,000
Estimated Property Value
$188,071Estimated Mortgage Balance
$7,929Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$317/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
$191,775
2025
$41,382
$150,393
$191,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,466
$191,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$204,036
Yes
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,071
$15,929
7%
96%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,541/mo
+$181/mo
10.5%
