Last 24 Hours
$1,535,410
NAL Estimated Property Value2199 Cactus Rio Lane, Weatherford, TX, 76087
Off Market
4 Beds
4 Bath
3,098 Sq Ft
Single Family Residence
$250.16 / sqft
Built in 2016Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4
Garage AvailableAppliancesWater Purifier, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size5.79 acres
Building Information
Year Built2016
Garage Spaces3
Land Information
APN17450-003-008-00
Lot Number7
SubdivisionSilverado On The Brazos
Land UseResidential
Legal DescriptionACRES: 5.790 LOT: 7 & 8 BLK: 3 SUBD: SILVERADO ON THE BRAZOS
Census Tract140604
Assessed Land Value$579,000
Assessed Improvement Value$956,410
Assessment Year2025
About this property
Prestigious Estate on 5.79ac in Peaceful Country Setting. Meticulous & Gorgeous 4-3.5-3 Home & Grounds. Enjoy Tranquility with Seasonal Creek & Mature Trees in back of property.Custom Home, Open Concept, Split Bedrooms, Huge Luxurious Master Suite, Spacious Closet, Walkin Shower, Dual Shower-heads, Large Garden Tub.Great Kitchen: Overlooks Breakfast & Living Space, Granite Countertops, Walkin Pantry, Island, Double Oven, Microwave-Convection Oven & 5-Burner Gas Cook-top. Livingroom Focuses Around the Stone Fireplace, Beautiful Hand-scrapped Hardwood Floors, Plantation Shutters Thru-out the Home.Huge 30x50 Insulated Workshop with Electrical & RV Parking.2500 Gallon Water Tank & Complete Water Filtration System.
Investor Tools
$1,535,410
Estimated Property Value
$481,611Estimated Mortgage Balance
$1,053,799Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,212 /month
Positive
Cash Flow Estimate:
$3,071 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,535,410
2025
$579,000
$956,410
$1,535,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$1,535,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$543,200
No
First
Jul 8, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,611
$1,053,799
68%
31%
$3,257/mo
12.4%