Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$401,000

NAL Estimated Property Value

22 Bethpage Dr, LAGUNA VISTA, TX, 78578

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,907 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.88 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size14,471 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN72-4614-0000-0510-00
Lot Number51
SubdivisionSpi Golf Community Parcel 10-C Sub
Land UseResidential
Legal DescriptionSPI GOLF COMMUNITY PARCEL 10-C SUB LOT 51 (CAB 1 SLOT 2422-B CCMR)
Census Tract012301
Assessed Land Value$52,000
Assessed Improvement Value$279,598
Assessment Year2025

About this property

OWNER SAYS, SELL, so we have an incredibly LOW price!!!! A most spectacular, one-of-a-kind-custom home in SPI Golf Community. Home sits on over-sized corner lot for a stately circular drive up to portico entry, with 2 car garage tucked away on the side. Interiors have high ceilings, granite counters, decorative wall niche and water filtration system to name a few. Comfortable floor plan places master suite on left wing, remaining bedrooms, laundry and oversized 2 car garage on the right wing with open kitchen and living quarters in between. Filtered water. WILL NOT LAST LONG AT THIS PRICE! Amenities include pool, tennis, exercise room, clubhouse & on-site restaurant. Builder's figures show over 2300sf, but county taxing at 1907. Filtered water throughout home!

Investor Tools

Property Icon
$401,000
Estimated Property Value
$178,404Estimated Mortgage Balance
$222,596Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,663
$331,598
2025
$52,000
$279,598
$331,598
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,663
$331,598

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$198,800
No
First
Dec 18, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,404
$222,596
55%
44%
$1,192/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,192/mo
$-36/mo
3.5%

City: LAGUNA VISTA

22 Bethpage Dr | Property Details | No Agent List