$558,000
NAL Estimated Property Value22 Cielo Vista, Anthony, NM, 88021
$716,328 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Range Hood, Refrigerator
FlooringTile, Carpet, Hardwood
Exterior
Lot Size1.65 acres
Building Information
Year Built1989
Stories1
Roof Type172
Garage Spaces483
Land Information
APN4-015-162-210-485
Lot Number15
SubdivisionCielo Dorado Estates
Land UseResidential
Legal DescriptionSUBD: CIELO DORADO ESTATES (BK 13 PG 15-24 - 80145) LOT: 15 BLOCK: 3 S: 33 T: 27S R: 3E
Census Tract001703
Assessed Land Value$23,078
Assessed Improvement Value$100,687
Assessment Year2025
About this property
Beautiful property inside a luxurious subdivision ''Cielo Dorado Estates'' with a detached Hangar insulated, sealed, with HVAC ready for your plane next to the runway. Main Area with 3 bedrooms and 3 full baths with a level 2 granite counter tops. Heated pool with a guest room with full bathroom separate from Main Area. Utility room inside hangar with built in tool-racks! Cozy sun-room. Extra enclosed area for horses and other farm animals.
Investor Tools
$558,000
Estimated Property Value
$592,659Estimated Mortgage Balance
$558,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$716,327
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,073 /month
Positive
Cash Flow Estimate:
$1,358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
$294/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,747
$123,765
2025
$23,078
$100,687
$371,295
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,747
$123,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$597,870
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$592,659
N/A
0%
106%
$3,585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,269/mo
$3,879/mo
$-2,610/mo
2.7%
