Last 24 Hours
$536,000
NAL Estimated Property Value22 County Road 2263, Valley View, TX, 76272
Off Market
3 Beds
3 Bath
2,300 Sq Ft
$206.52 / sqft
Built in 2004Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size5.13 acres
Building Information
Year Built2004
Roof Type112
Land Information
APN55364
Lot Number20
SubdivisionWoods At Mountain Springs The
Land UseResidential
Legal DescriptionWOODS THE; LOT 20; ACRES 5.13
Census Tract000701
Assessed Land Value$145,583
Assessed Improvement Value$356,104
Assessment Year2025
About this property
On a heavily wooded 5+ acres in Valley View, this Log Cabin home is your dream home secluded from the outside world. This one-of-a-kind home offers 3 bedrooms, 1 office, 2 and a half baths an aerobic septic system and a creek that runs through the back of the property. At the end of a cul-de-sac, this home is not visible from the street as it offers many trees to give you seclusion from the outside world! Take a look now as this home is truly one of a kind and won't last long!
Investor Tools
$536,000
Estimated Property Value
$419,287Estimated Mortgage Balance
$116,713Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,280
$501,687
2025
$145,583
$356,104
$501,687
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,280
$501,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Filo Mortgage Llc
Conventional
$420,500
No
First
Mar 10, 2026
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,287
$116,713
21%
78%
$2,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,622/mo
$-552/mo
4.6%
12.4%