$3,659,000
NAL Estimated Property Value22 Cousteau Ln, Austin, TX, 78746
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Trash Compactor, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size5.89 acres
Building Information
Year Built1984
Stories2
Roof Type127
Garage Spaces4
Land Information
APN01212501070000
Lot Number37
SubdivisionRob Roy
Land UseResidential
Legal DescriptionLOT 37 BLK D ROB ROY
Census Tract001912
Assessed Land Value$1,440,000
Assessed Improvement Value$2,018,722
Assessment Year2025
About this property
5.89 Acres in the desirable Rob Roy Estates. Sweeping Hill Country Views and gorgeous landscaped grounds. Flexible floor plan with Master Suite on Main Floor and 3 En Suite Bedrooms Upstairs. Spacious Living room with French Doors opens out to patio and entertaining area. Game Room or additional living on first floor leads to backyard and Sport Court.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$3,659,000
Estimated Property Value
$866,274Estimated Mortgage Balance
$2,794,613Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,954 /month
Positive
Cash Flow Estimate:
$7,318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,835/month
$1,043/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39,729
$3,237,802
2025
$1,440,000
$2,018,722
$3,458,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$39,729
$3,237,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$1,000,000
No
First
Jul 3, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$866,274
$3,155,726
78%
24%
$5,996/mo
