$233,170
NAL Estimated Property Value22 Park Place St, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size9,047 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR73529
Lot Number22
SubdivisionWest Park
Land UseResidential
Legal DescriptionWEST PARK, LOT 22, SEC 1, ACRES .2077
Census Tract700802
Assessed Land Value$34,650
Assessed Improvement Value$198,520
Assessment Year2025
About this property
Well-maintained brick home featuring 3 bedrooms and 2 full baths. The updated kitchen offers modern finishes and functionality, perfect for daily living. A fully fenced yard provides privacy and room to relax or play. The primary bedroom is spacious, allowing for extra storage, office space or vanity area! Located in a desirable, established area of Dayton, this home combines comfort, value, and potential. Perfect for someone looking to add their personal touch to an existing home. Schedule your showing today!
Investor Tools
$233,170
Estimated Property Value
$177,901Estimated Mortgage Balance
$55,269Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,636
$233,170
2025
$34,650
$198,520
$233,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,636
$233,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Resource Cu
Conventional
$180,000
No
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,901
$55,269
23%
76%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,080/mo
+$642/mo
8.9%
